You signed in with another tab or window. Reload to refresh your session.You signed out in another tab or window. Reload to refresh your session.You switched accounts on another tab or window. Reload to refresh your session.Dismiss alert
๐ Document Owner: CEO | ๐ Version: 1.1 | ๐ Last Updated: 2026-04-21 (UTC)
๐ Review Cycle: Annual | โฐ Next Review: 2027-04-21
๐ท๏ธ Classification: Public (Frontend-Only Educational Gaming Platform)
๐ ISMS Alignment: This document follows Hack23 Secure Development Policy business continuity and lifecycle documentation requirements.
๐ Purpose
This document outlines the financial and security implementation plan for the Black Trigram (ํ๊ด) Korean martial arts educational gaming platform. For architectural context, see the Architecture Documentation and End-of-Life Strategy.
The current architecture is a static React SPA deployed on AWS CloudFront + S3, with disaster recovery on GitHub Pages, resulting in minimal infrastructure costs.
Cash Flow Overview
Time Frame
Monthly (USD)
Annual (USD)
Total Infrastructure
$7.00
$84.00
Security Tooling
$0.00
$0.00
Development CI/CD
$0.00
$0.00
Grand Total
$7.00
$84.00
Note: Black Trigram leverages free-tier and low-cost services for open source projects. The primary recurring costs are AWS CloudFront/S3 hosting, Route 53 DNS with health check failover, CloudWatch monitoring, and domain registration.
๐๏ธ AWS Infrastructure Cost Breakdown
Component
Service
Monthly (USD)
Annual (USD)
Notes
Hosting
AWS S3 (Static Site)
$0.50
$6.00
Static assets, low-traffic educational site
CDN
AWS CloudFront
$2.00
$24.00
Global edge distribution, HTTPS termination
DNS
AWS Route 53
$1.50
$18.00
Hosted zone + DNS queries + basic health check for DR failover to GitHub Pages
(excludes AWS security services costed in infrastructure)
$0.00
See infrastructure cost breakdown
Security ROI Metrics
Note: ROI figures below cover incremental security tooling and services only (all currently OSS/free).
Security-related AWS infrastructure (e.g., CloudFront, CloudWatch, Route 53 health checks) is accounted for separately under infrastructure costs and currently totals โ$54.00/year across ISMS policy areas.
CloudFront Functions pricing includes a monthly free tier (e.g., first 2 million invocations); this plan assumes usage remains within that free tier. Higher invocation volumes will incur additional per-invocation charges according to AWS regional pricing and will increase the AWS Infrastructure and TCO figures accordingly.
๐ฐ Total Cost of Ownership (TCO) Summary
3-Year TCO Projection
Cost Category
Year 1
Year 2
Year 3
3-Year Total
AWS Infrastructure
$84.00
$84.00
$84.00
$252.00
Security Tooling
$0.00
$0.00
$0.00
$0.00
CI/CD Pipeline
$0.00
$0.00
$0.00
$0.00
Compliance Tools
$0.00
$0.00
$0.00
$0.00
Development Tools
$0.00
$0.00
$0.00
$0.00
Total
$84.00
$84.00
$84.00
$252.00
Cost Efficiency Analysis
Metric
Value
Benchmark
Monthly cost per user
<$0.01
Educational gaming platform
Security cost per vulnerability found
$0.00
All automated, free tools
Infrastructure cost ratio
Low-cost AWS infra; most security/dev tooling free-tier/OSS
Open source project
DR cost overhead
$0.00
GitHub Pages as free DR
Compliance cost
$0.00
OSS tools (SonarCloud, FOSSA, Scorecard)
๐ Cost Optimization Strategies
Current Optimizations
๐ Open Source Advantage: All security scanning tools are free for open source projects
โ๏ธ AWS Free Tier: CloudWatch includes an ongoing Free Tier with fixed quotas for metrics, logs, and alarms; the current cost breakdown and illustrative $84/year TCO assume a low-volume workload with an estimated โ$2/month CloudWatch portion that will increase if usage exceeds those free-tier quotas
๐ฆ Static Architecture: No server-side compute costs (no Lambda, EC2, or containers)
๐ Built-in Security: AWS Shield Standard and CloudFront security headers at no additional cost
๐ GitHub Actions: Unlimited CI/CD minutes for public repositories
๐ DR at Zero Cost: GitHub Pages provides automatic disaster recovery hosting